QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
| ☐ | Large accelerated filer | ☐ | Accelerated filer | |||
| ☒ | Non-accelerated filer |
Smaller reporting company | ||||
| Emerging growth company | ||||||
ARMADA ACQUISITION CORP. II
Quarterly Report on Form 10-Q
Table of Contents
| Item 1. |
Financial Statements | 1 | ||||
| Balance Sheets as of December 31, 2025 (Unaudited) and September 30, 2025 | 1 | |||||
| 2 | ||||||
| 3 | ||||||
| 4 | ||||||
| Notes to Unaudited Condensed Financial Statements | 5 | |||||
| Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 20 | ||||
| Item 3. |
Quantitative and Qualitative Disclosures About Market Risk | 27 | ||||
| Item 4. |
Controls and Procedures | 27 | ||||
| Item 1. |
Legal Proceedings | 28 | ||||
| Item 1A. |
Risk Factors | 28 | ||||
| Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 28 | ||||
| Item 3. |
Defaults Upon Senior Securities | 28 | ||||
| Item 4. |
Mine Safety Disclosures | 28 | ||||
| Item 5. |
Other Information | 28 | ||||
| Item 6. |
Exhibits | 29 | ||||
| 30 | ||||||
i
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements include, but are not limited to, statements regarding our or our management’s expectations, hopes, beliefs, intentions or strategies regarding the future. In addition, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intends,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “continue,” or the negative of such terms or other similar expressions. Factors that might cause or contribute to such a discrepancy include, but are not limited to, those described in our other Securities and Exchange Commission (“SEC”) filings.
ii
December 31, |
September 30, |
|||||||
2025 |
2025 |
|||||||
(Unaudited) |
(Audited) |
|||||||
| ASSETS |
||||||||
| Current assets |
||||||||
| Cash |
$ | $ | ||||||
| Prepaid expenses |
||||||||
| Prepaid insurance |
||||||||
| |
|
|
|
|||||
| Total current assets |
||||||||
| |
|
|
|
|||||
| Prepaid insurance – long-term |
||||||||
| Cash and marketable securities held in Trust Account |
||||||||
| |
|
|
|
|||||
| TOTAL ASSETS |
$ |
$ |
||||||
| |
|
|
|
|||||
| LIABILITIES, CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ DEFICIT |
||||||||
| Current Liabilities |
||||||||
| Accrued offering costs |
$ | $ | ||||||
| Accounts payable and accrued expenses |
||||||||
| |
|
|
|
|||||
| Total current liabilities |
||||||||
| Deferred professional fees |
||||||||
| Deferred underwriting fee payable |
||||||||
| |
|
|
|
|||||
| TOTAL LIABILITIES |
||||||||
| |
|
|
|
|||||
| Commitments and Contingencies |
||||||||
| Class A ordinary shares subject to possible redemption, |
||||||||
| Shareholders’ Deficit |
||||||||
| Preference shares, $ |
||||||||
| Class A ordinary shares, $ |
||||||||
| Class B ordinary shares, $ |
||||||||
| Additional paid-in capital |
||||||||
| Accumulated deficit |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Total Shareholders’ Deficit |
( |
) |
( |
) | ||||
| |
|
|
|
|||||
| TOTAL LIABILITIES, CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ DEFICIT |
$ |
$ |
||||||
| |
|
|
|
|||||
For the Three Months Ended December 31, |
For the Period from October 3, 2024 (Inception) Through December 31, |
|||||||
2025 |
2024 |
|||||||
General and administrative costs |
$ | $ | ||||||
Loss from operations |
( |
) |
( |
) | ||||
Other income: |
||||||||
Interest earned on cash and marketable securities held in Trust Account |
||||||||
Other income |
||||||||
Net loss |
$ |
( |
) |
$ |
( |
) | ||
Basic and diluted weighted average shares outstanding, Class A ordinary shares subject to redemption |
||||||||
Basic and diluted net loss per ordinary share, Class A ordinary shares subject to redemption |
$ |
( |
) |
$ | ||||
Basic and diluted weighted average shares outstanding, Class A & Class B ordinary shares not subject to redemption |
||||||||
Basic and diluted net loss per ordinary share, Class A & Class B ordinary shares not subject to redemption |
$ |
( |
) |
$ |
( |
) | ||
Class A Ordinary Shares |
Class B Ordinary Shares |
Additional Paid-in Capital |
Accumulated Deficit |
Total Shareholders’ Deficit |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance – September 30, 2025 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
Accretion for Class A ordinary shares to redemption amount |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
Balance – December 31, 2025 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
Class A Ordinary Shares |
Class B Ordinary Shares |
Additional Paid-in Capital |
Accumulated Deficit |
Total Shareholders’ Deficit |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance – October 3, 2024 (Inception) |
$ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
Issuance of Class B ordinary shares |
— | — | — | |
||||||||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
Balance – December 31, 2024 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
For the Three Months Ended December 31, 2025 |
For the Period from October 3, 2024 (Inception) Through December 31, 2024 |
|||||||
| Cash Flows from Operating Activities: |
||||||||
| Net income (loss) |
$ | ( |
) | $ | ( |
) | ||
| Adjustments to reconcile net income (loss) to net cash used in operating activities: |
||||||||
| Payment of formation costs through promissory note |
||||||||
| Payment of operating costs through promissory note |
||||||||
| Payment of operating costs through issuance of Class B ordinary shares |
||||||||
| Interest earned on cash and marketable securities held in Trust Account |
( |
) | ||||||
| Changes in operating assets and liabilities: |
||||||||
| Prepaid expenses |
||||||||
| Prepaid insurance |
||||||||
| Accounts payable and accrued expenses |
||||||||
| |
|
|
|
|||||
| Net cash used in operating activities |
( |
) |
||||||
| |
|
|
|
|||||
| Net Change in Cash |
( |
) |
||||||
| Cash – Beginning of period |
||||||||
| |
|
|
|
|||||
| Cash – End of period |
$ |
$ |
||||||
| |
|
|
|
|||||
| Non-Cash investing and financing activities: |
||||||||
| Offering costs included in accrued offering costs |
$ | $ | ||||||
| |
|
|
|
|||||
| Deferred offering costs paid through promissory note – related party |
$ | $ | ||||||
| |
|
|
|
|||||
| Prepaid services contributed by Sponsor through promissory note - related party |
$ | $ | ||||||
| |
|
|
|
|||||
| Accretion of Class A ordinary shares to redemption value |
$ | $ |
||||||
| |
|
|
|
|||||
Gross proceeds |
$ | |||
Less: |
||||
Proceeds allocated to Public Warrants |
( |
) | ||
Class A ordinary shares issuance cost |
( |
) | ||
Accretion of carrying value to redemption value |
||||
Class A Ordinary Shares subject to possible redemption, September 30, 2025 |
||||
Plus: |
||||
Accretion of carrying value to redemption value |
||||
Class A Ordinary Shares subject to possible redemption, December 31, 2025 |
$ | |||
For the Three Months Ended December 31, 2025 |
For the period from October 3, 2024 (inception) through December 31, 2024 |
|||||||||||||||
Class A - Redeemable |
Class A & B - Non-redeemable |
Class A - Redeemable |
Class A & B - Non-redeemable |
|||||||||||||
Basic and diluted net loss per ordinary share |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net loss |
$ | ( |
) | $ | ( |
) | $ | $ | ( |
) | ||||||
Denominator: |
||||||||||||||||
Basic and diluted weighted average shares outstanding |
||||||||||||||||
Basic and diluted net loss per ordinary share |
$ | ( |
) | $ | ( |
) | $ | $ | ( |
) | ||||||
| • | in whole and not in part; |
| • | at a price of $ |
| • | upon a minimum of “ redemption period”); and 30 -day |
| • | if, and only if, the last reported sale price of the Class A ordinary shares equals or exceeds $ |
December 31, 2025 |
September 30, 2025 |
|||||||
| Cash |
$ | $ | ||||||
| Cash and marketable securities held in Trust Account |
$ | $ | ||||||
For the Three Months Ended December 31, 2025 |
For period from October 3, 2024 (Inception) through December 31, 2024 |
|||||||
| General administrative costs |
$ | $ | ||||||
| Interest earned on cash and marketable securities held in Trust Account |
$ | $ | ||||||
| • | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
| • | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
| • | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement. |
Level |
December 31, 2025 |
|||||||
| Assets: |
||||||||
| Marketable securities held in Trust Account |
1 | $ | ||||||
Level |
September 30, 2025 |
|||||||
| Assets: |
||||||||
| Cash and marketable securities held in Trust Account |
1 | $ | ||||||
May 22, 2025 |
||||
| Volatility |
% | |||
| Risk free rate |
% | |||
| Stock price |
$ | |||
| Weighted term (Yrs) |
||||
May 22, 2025 |
||||
| Volatility |
% | |||
| Risk free rate |
% | |||
| Stock price |
$ | |||
| Weighted term (Yrs) |
||||
| * | Filed herewith. |
| ** | Furnished herewith. |
| † | Certain schedules, exhibits and similar attachments have been omitted pursuant to Item 601(a)(5) of Regulation S-K. SPAC will provide a copy of such omitted materials to the Securities and Exchange Commission or its staff upon request. |
ARMADA ACQUISITION CORP. II | ||||||
Date: February 13, 2026 |
By: | /s/ Taryn Naidu | ||||
| Name: | Taryn Naidu | |||||
| Title: | Chief Executive Officer | |||||
| (Chief Executive Officer) | ||||||
Date: February 13, 2026 |
By: | /s/ Kyle Horton | ||||
| Name: | Kyle Horton | |||||
| Title: | Chief Financial Officer | |||||
| (Chief Financial Officer) | ||||||