424B3 1 d56142d424b3.htm 424B3 424B3

Filed Pursuant to Rule 424(b)(3)
Registration No. 333-286625

APOLLO REALTY INCOME SOLUTIONS, INC.

SUPPLEMENT NO. 8 DATED FEBRUARY 18, 2026

TO THE PROSPECTUS DATED JUNE 26, 2025

This prospectus supplement (this “Supplement”) is part of and should be read in conjunction with the prospectus of Apollo Realty Income Solutions, Inc., dated June 26, 2025 (as supplemented to date, the “Prospectus”). Unless otherwise defined herein, capitalized terms used in this Supplement shall have the same meaning as in the Prospectus. References herein to “we”, “us”, or “our” refer to Apollo Realty Income Solutions, Inc. and its consolidated subsidiaries unless the context specifically requires otherwise.

The purposes of this Supplement are as follows:

 

   

to disclose the transaction price for each class of our common stock sold in our current public offering as of March 1, 2026;

 

   

to disclose the calculation of our January 31, 2026 net asset value (“NAV”) per share/unit for all share/unit classes;

 

   

to provide an update on the status of our current public offering (the “Offering”); and

 

   

to otherwise update the Prospectus.

March 1, 2026 Transaction Price

The transaction price for each share class of our common stock for subscriptions accepted as of March 1, 2026 (and repurchases, if applicable, as of February 28, 2026) is as follows:

 

     Transaction Price
(per share)
 

Class S

   $ 21.1616  

Class D

   $ 21.2585  

Class I

   $ 21.0537  

Class F-I

   $ 20.9825  

Class A-I

   $ 21.5491  

Class A-III

   $ 21.4932  

The transaction price for each of our Class S shares, Class D shares, Class I shares, Class F-I shares, Class A-I shares and Class A-III shares is equal to such class’s NAV per share as of January 31, 2026. A detailed presentation of the NAV per share/unit is set forth below. The purchase price of our common stock for each share class equals the transaction price of such class, plus applicable upfront selling commissions and dealer manager fees. The repurchase price, if applicable, for each share class equals the transaction price of such class.

January 31, 2026 NAV Per Share

NAV per share is calculated in accordance with the valuation guidelines approved by our board of directors. Our NAV per share is posted on our website at https://gwms.apollo.com/realtyincomesolutions and is made available on our toll-free, automated telephone line at 888-926-2688. Please refer to “Net Asset Value Calculation and Valuation Guidelines” in the Prospectus for important information about how our NAV is determined. The Adviser is ultimately responsible for determining our NAV.  


Our total NAV presented in the following tables includes the NAV of our Class S shares, Class D shares, Class I shares, Class F-I shares, Class A-I shares, Class A-III shares, Class E shares and units of ARIS Operating Partnership L.P. (the “Operating Partnership”) held by parties other than the Company. The following table provides a breakdown of the major components of our total NAV as of January 31, 2026 ($ and shares/units in thousands):

 

Components of NAV

   January 31, 2026  

Investments in real estate

   $ 775,202  

Investments in real estate debt

     1,261,872  

Cash and cash equivalents

     37,914  

Restricted cash

     2,936  

Other assets

     7,898  

Mortgage notes at fair value, net of deferred financing costs

     (154,204

Secured debt arrangements, net

     (325,219

Other liabilities

     (32,778

Accrued performance participation allocation

     (33

Management fee payable

     (1,187
  

 

 

 

Net asset value

   $ 1,572,401  
  

 

 

 

Number of outstanding shares/units

     73,144  

The following table provides a breakdown of our total NAV and NAV per share/unit by class as of January 31, 2026 ($ and shares/units in thousands, except per share/unit data):

 

NAV Per Share/Unit

   Class S
Shares
     Class D
Shares
     Class I
Shares
     Class F-I
Shares
     Class A-I
Shares
     Class A-III
Shares
     Class E
Shares(1)
     Third-
party
Operating
Partnership
Class  A-I
Units(2)
     Third-
party
Operating
Partnership
Class E
Units(2)
     Total  

Net asset value

   $ 282      $ 106      $ 30,357      $ 31,296      $ 461,465      $ 897,621      $ 23,339      $ 122,864      $ 5,071      $ 1,572,401  

Number of outstanding shares/units

     13        5        1,442        1,492        21,415        41,762        1,079        5,702        234        73,144  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NAV per share/unit as of January 31, 2026

   $ 21.1616      $ 21.2585      $ 21.0537      $ 20.9825      $ 21.5491      $ 21.4932      $ 21.6362      $ 21.5491      $ 21.6362      $ 21.4973  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
 
(1)

Class E shares of our common stock are offered to certain of Apollo’s affiliates and employees and our directors in one or more private placements.

(2)

Includes the units of the Operating Partnership held by parties other than the Company.

Consistent with our disclosure in the Prospectus regarding our NAV calculation, our investments in real estate and real estate debt are initially valued at cost. Once we establish new values for our real estate investments, we provide information on key assumptions used in the discounted cash flow methodology and a sensitivity analysis related thereto. The valuations of our real properties as of January 31, 2026, excluding certain newly acquired properties that are held at cost which we believe reflects the fair value of such properties, were provided by the independent valuation advisor in accordance with our valuation procedures. Certain key assumptions that were used by the independent valuation advisor in the discounted cash flow analysis are set forth in the following table based on weighted-averages by property types where we have multiple real estate investments. Once we own more than one retail property, provided that each has been subject to an independent valuation by the independent valuation advisor, we will include the key assumptions for such property type.

 

Property Type

   Discount Rate     Exit Capitalization Rate  

Industrial

     7.5     6.3

Multifamily

     7.1     5.3

A change in these assumptions or factors would impact the calculation of the value of our property investments. For example, assuming all other factors remain unchanged, the changes listed below would result in the following effects on our investment values:

 

Input

   Hypothetical Change      Industrial Investment Values     Multifamily Investment
Values
 

Discount rate

     0.25% Decrease        +2.07     +1.96

(weighted average)

     0.25% Increase        (2.02 )%      (1.92 )% 

Exit Capitalization Rate

     0.25% Decrease        +2.24     +3.13

(weighted average)

     0.25% Increase        (2.07 )%      (2.85 )% 


Our total NAV presented in the following tables includes the NAV of our Class S shares, Class D shares, Class I shares, Class F-I shares, Class A-I shares, Class A-III shares, Class E shares and units of the Operating Partnership held by parties other than the Company. The following table provides a breakdown of the major components of our total NAV as of December 31, 2025 ($ and shares/units in thousands):

 

Components of NAV

   December 31, 2025  

Investments in real estate

   $ 774,276  

Investments in real estate debt

     1,206,847  

Cash and cash equivalents

     58,492  

Restricted cash

     2,903  

Other assets

     58,097  

Mortgage notes at fair value, net of deferred financing costs

     (154,162

Secured debt arrangements, net

     (348,110

Other liabilities

     (53,873

Accrued performance participation allocation

     (389

Management fee payable

     (1,167
  

 

 

 

Net asset value

   $ 1,542,914  
  

 

 

 

Number of outstanding shares/units

     71,822  

The following table provides a breakdown of our total NAV and NAV per share/unit by class as of December 31, 2025 ($ and shares/units in thousands, except per share/unit data):

 

NAV Per Share/Unit

   Class S
Shares
     Class D
Shares
     Class I
Shares
     Class F-I
Shares
     Class A-I
Shares
     Class A-III
Shares
     Class E
Shares(1)
     Third-
party
Operating
Partnership
Class  A-I
Units(2)
     Third-
party
Operating
Partnership
Class E
Units(2)
     Total  

Net asset value

   $ 257      $ 105      $ 29,851      $ 31,508      $ 456,023      $ 876,036      $ 22,149      $ 122,240      $ 4,745      $ 1,542,914  

Number of outstanding shares/units

     12        5        1,418        1,502        21,177        40,788        1,024        5,677        219        71,822  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NAV per share/unit as of December 31, 2025

   $ 21.1616      $ 21.2574      $ 21.0534      $ 20.9796      $ 21.5335      $ 21.4781      $ 21.6199      $ 21.5335      $ 21.6199      $ 21.4824  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
 
(1)

Class E shares of our common stock are offered to certain of Apollo’s affiliates and employees and our directors in one or more private placements.

(2)

Includes the units of the Operating Partnership held by parties other than the Company.

Status of Our Current Public Offering

We are currently offering on a continuous basis up to $5.0 billion in shares of common stock, consisting of up to $4.0 billion in shares in our primary offering and up to $1.0 billion in shares pursuant to our distribution reinvestment plan. As of the date hereof, we have issued in the Offering approximately (i) 13,275,852 shares of our common stock (consisting of approximately 10,307,395 Class A-III shares, 2,592,633 Class A-I shares, 368,322 Class I shares, and 7,502 Class S shares) in our primary offering for total proceeds of approximately $284.3 million and (ii) 348,645 shares of our common stock (consisting of approximately 73,008 Class A-III shares, 256,375 Class A-I shares, 8,013 Class F-I shares, 11,036 Class I shares, 138 Class D shares and 75 Class S shares) pursuant to our distribution reinvestment plan for a total value of approximately $7.5 million. No other classes of shares were issued or sold in the Offering as of the date hereof. As of January 31, 2026, our aggregate NAV was approximately $1.6 billion. We intend to continue selling shares in the Offering on a monthly basis.

Updates to the Prospectus

Suitability Standards

The following supersedes and replaces the disclosure under “Suitability Standards – Alabama Investors” on page i of the Prospectus:

Purchasers residing in Alabama must have either (a) an annual gross income of at least $100,000 and a net worth of at least $100,000 or (b) a net worth of at least $350,000. An Alabama purchaser’s aggregate investment in us and other non-traded direct participation programs shall not exceed 10% of such investor’s liquid net worth at the time of their investment in us. This concentration limit does not apply to investments made through the distribution reinvestment plan nor to an investor who is an “accredited investor” as defined in Rule 501(a) of Regulation D


under the Securities Act of 1933, as amended (the “Securities Act”). For purposes of the Alabama suitability standard, (i) “liquid net worth” is defined as that portion of net worth consisting of cash, cash equivalents, and readily marketable securities and (ii) “direct participation programs” means REITs, business development companies, oil and gas programs, equipment leasing programs, and commodity pools, but excludes federal and state exempt private offerings and any investment company registered pursuant to the Investment Company Act of 1940, as amended.

Portfolio Update

We are providing an update regarding our portfolio composition as of December 31, 2025. The portfolio metrics set forth below are based on fair value as of such date.

 

LOGOLOGO

 

LOGO

Appendix B: Form of Subscription Agreement

Appendix B of the Prospectus is superseded and replaced in its entirety with the following:


LOGO


LOGO


LOGO


LOGO


LOGO


LOGO


LOGO


LOGO


LOGO


LOGO