Coronado Global Resources Inc. Form 10-K December 31,
2025
117
Consolidated Statements of Cash Flows
(In US$ thousands)
Year Ended December 31,
2025
2024
2023
Cash flows from operating activities:
Net (loss) income
$
(432,056)
$
(108,881)
$
156,065
Adjustments to reconcile net income to cash and
cash equivalents provided
by operating activities:
Depreciation, depletion and amortization
187,359
190,923
163,862
Change in estimate of asset retirement obligation
(2,009)
(3,523)
(3,151)
Impairment of non-core assets
—
10,585
—
Amortization of right of use asset - operating leases
25,990
22,091
12,415
Amortization of deferred financing costs
3,679
3,989
4,300
Non-cash interest expense
46,568
34,912
30,997
Amortization of contract obligations
(23,739)
(31,443)
(33,026)
Gain on disposal of assets
(8,817)
—
—
Equity-based compensation expense
183
129
2,149
Loss on debt extinguishment
19,258
14,732
1,385
Deferred income taxes
(14,276)
(39,526)
(21,338)
Reclamation of asset retirement obligations
(5,106)
(9,724)
(5,334)
(Decrease) increase in provision for discounting and
credit losses
4,758
(207)
(4,216)
Loss (gain) on translation of short-term inter-entity
balances
4,490
(10,028)
—
Other
(181)
(694)
516
Changes in operating assets and liabilities:
Accounts receivable - including related party receivables,
net
(35,340)
35,451
155,056
Inventories
(32,704)
27,644
(32,774)
Other current assets
10,672
(2,778)
(477)
Contract obligations
142,771
—
—
Accounts payable
(13,795)
(9,366)
40,159
Accrued expenses and other current liabilities
63,399
(97,895)
(25,435)
Operating lease liabilities
(24,761)
(21,050)
(14,597)
Income tax payable
(351)
66,665
(164,834)
Change in other liabilities
4,011
2,033
6,560
Net cash (used in) provided by operating activities
(79,997)
74,039
268,282
Cash flows from investing activities:
Capital expenditures
(244,784)
(248,142)
(237,205)
Proceeds from disposal of assets
18,837
—
—
Purchase of restricted and other deposits
(111,723)
(2,462)
(27,213)
Redemption of restricted and other deposits
38,933
24,268
26,250
Net cash used in investing activities
(298,737)
(226,336)
(238,168)
Cash flows from financing activities:
Proceeds from interest bearing liabilities and other
financial liabilities
340,000
449,860
—
Debt issuance costs and other financing costs
(8,116)
(13,912)
(3,436)
Principal payments on interest bearing liabilities
and other financial liabilities
(99,574)
(246,668)
(4,361)
Call premiums paid on early redemption of debt
(12,250)
(9,768)
—
Principal payments on finance lease obligations
(3,747)
(68)
(127)
Dividends paid
(8,333)
(16,679)
(16,755)
Net cash provided by (used in) financing activities
207,980
162,765
(24,679)
Net (decrease) increase in cash and cash equivalents
(170,754)
10,468
5,435
Effect of exchange rate changes on cash and cash equivalents
4,161
(10,138)
(769)
Cash and cash equivalents at beginning of period
339,625
339,295
334,629
Cash and cash equivalents at end of period
$
173,032
$
339,625
$
339,295
Supplemental disclosure of cash flow information:
Cash payments for interest
$
58,815
$
29,727
$
28,632
Cash (refund) paid for taxes
$
(1,695)
$
(67,842)
$
147,106
Restricted cash
$
251
$
251
$
251
See accompanying notes to consolidated financial
statements